<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <Author>tdapolito</Author>
  <LastAuthor>Alessandro Granaglia</LastAuthor>
  <LastPrinted>2015-08-20T07:08:55Z</LastPrinted>
  <Created>2009-09-10T08:27:27Z</Created>
  <LastSaved>2015-08-17T07:44:09Z</LastSaved>
  <Version>14.00</Version>
 </DocumentProperties>
 <OfficeDocumentSettings xmlns="urn:schemas-microsoft-com:office:office">
  <AllowPNG/>
 </OfficeDocumentSettings>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <WindowHeight>9345</WindowHeight>
  <WindowWidth>22695</WindowWidth>
  <WindowTopX>630</WindowTopX>
  <WindowTopY>585</WindowTopY>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s62">
   <Alignment ss:Vertical="Center"/>
  </Style>
  <Style ss:ID="s63">
   <Alignment ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Color="#000000" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s64">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Color="#000000" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s65">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
  </Style>
  <Style ss:ID="s66">
   <Alignment ss:Vertical="Center" ss:WrapText="1"/>
  </Style>
  <Style ss:ID="s67">
   <Alignment ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
  </Style>
  <Style ss:ID="s68">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
  </Style>
  <Style ss:ID="s69">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Interior/>
  </Style>
  <Style ss:ID="s70">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <NumberFormat ss:Format="0.0%"/>
  </Style>
  <Style ss:ID="s71">
   <Alignment ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Color="#000000" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s72">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Color="#000000" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s73">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
  </Style>
  <Style ss:ID="s74">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Color="#000000" ss:Bold="1"/>
   <NumberFormat ss:Format="0.0%"/>
  </Style>
  <Style ss:ID="s75">
   <Alignment ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="14" ss:Color="#000000"
    ss:Bold="1"/>
  </Style>
  <Style ss:ID="s76">
   <Alignment ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="14" ss:Color="#000000"/>
  </Style>
  <Style ss:ID="s77">
   <Alignment ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="14" ss:Color="#000000"
    ss:Bold="1"/>
  </Style>
  <Style ss:ID="s82">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="18" ss:Color="#000000"
    ss:Bold="1"/>
   <NumberFormat ss:Format="@"/>
  </Style>
 </Styles>
 <Worksheet ss:Name="ComunediLecco_tassi_assenza_GEN">
  <Names>
   <NamedRange ss:Name="Print_Area"
    ss:RefersTo="=ComunediLecco_tassi_assenza_GEN!R1:R18"/>
  </Names>
  <Table ss:ExpandedColumnCount="256" ss:ExpandedRowCount="18" x:FullColumns="1"
   x:FullRows="1" ss:StyleID="s62">
   <Column ss:StyleID="s62" ss:Width="344.25"/>
   <Column ss:StyleID="s62" ss:AutoFitWidth="0" ss:Width="66.75" ss:Span="7"/>
   <Column ss:Index="10" ss:StyleID="s62" ss:AutoFitWidth="0" ss:Width="60"/>
   <Column ss:StyleID="s62" ss:AutoFitWidth="0" ss:Width="66.75" ss:Span="4"/>
   <Row ss:Height="23.25">
    <Cell ss:MergeAcross="14" ss:StyleID="s82"><Data ss:Type="String">GENNAIO  2015</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="255" ss:StyleID="Default"><NamedCell ss:Name="Print_Area"/></Cell>
   </Row>
   <Row ss:StyleID="s66">
    <Cell ss:StyleID="s63"><Data ss:Type="String">GIORNATE LAVORATIVE MENSILI</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">20</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:MergeAcross="3" ss:StyleID="s65"><Data ss:Type="String">GIORNATE DI ASSENZA</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s65"><Data ss:Type="String">GIORNI DI ASSENZA</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s65"><Data ss:Type="String">GG.LAVORO</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s65"><Data ss:Type="String">GG. TEORICI</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:MergeAcross="3" ss:StyleID="s65"><Data ss:Type="String">TASSI DI ASSENZA SPECIFICI PER CAUSA</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s65"><Data ss:Type="String">% DI ASSENZA</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s65"><Data ss:Type="String">% DI PRESENZA</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="26.25" ss:StyleID="s66">
    <Cell ss:StyleID="s63"><Data ss:Type="String">STRUTTURA</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="String">TOTALE DIPENDENTI </Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s65"><Data ss:Type="String">MALATTIA INFORTUNI</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s65"><Data ss:Type="String">FERIE FESTIVITA'</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s65"><Data ss:Type="String">MATERNITA'</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s65"><Data ss:Type="String">ALTRE ASSENZE</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:Index="10" ss:StyleID="s64"><Data ss:Type="String">MALATTIA INFORTUNI</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="String">FERIE FESTIVITA'</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="String">MATERNITA'</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="String">ALTRE ASSENZE</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Servizio apicale  - Segreteria del Sindaco Sviluppo dell'Organizzazione</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">3</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=SUM(RC[-4]:RC[-1])"><Data ss:Type="Number">7</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=RC[1]-RC[-1]"><Data ss:Type="Number">53</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=R3C2*RC[-7]"><Data ss:Type="Number">60</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0.8571428571428571</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0.14285714285714285</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC[-5]"><Data ss:Type="Number">0.11666666666666667</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC[-6]"><Data ss:Type="Number">0.8833333333333333</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Servizio apicale -  Programmazione e controlli</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">1</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=SUM(RC[-4]:RC[-1])"><Data ss:Type="Number">1</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=RC[1]-RC[-1]"><Data ss:Type="Number">19</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=R3C2*RC[-7]"><Data ss:Type="Number">20</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC[-5]"><Data ss:Type="Number">0.05</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC[-6]"><Data ss:Type="Number">0.95</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Servizio Apicale - Segreteria Organi Istituzionali</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">4</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=SUM(RC[-4]:RC[-1])"><Data ss:Type="Number">3</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=RC[1]-RC[-1]"><Data ss:Type="Number">77</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=R3C2*RC[-7]"><Data ss:Type="Number">80</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">1</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC[-5]"><Data ss:Type="Number">3.7499999999999999E-2</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC[-6]"><Data ss:Type="Number">0.96250000000000002</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Unità Orizzontale Apicale Rete dei Servizi comunicazione e partecipazione</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">23</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=SUM(RC[-4]:RC[-1])"><Data ss:Type="Number">29</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=RC[1]-RC[-1]"><Data ss:Type="Number">111</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=R3C2*RC[-7]"><Data ss:Type="Number">140</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0.13793103448275862</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0.7931034482758621</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">6.8965517241379309E-2</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC[-5]"><Data ss:Type="Number">0.20714285714285716</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC[-6]"><Data ss:Type="Number">0.79285714285714282</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Servizio Apicale - Corpo di Polizia Locale</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">55</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">83</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">98.5</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">29</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=SUM(RC[-4]:RC[-1])"><Data ss:Type="Number">210.5</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=RC[1]-RC[-1]"><Data ss:Type="Number">889.5</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=R3C2*RC[-7]"><Data ss:Type="Number">1100</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0.39429928741092635</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0.46793349168646081</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0.13776722090261281</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC[-5]"><Data ss:Type="Number">0.19136363636363637</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC[-6]"><Data ss:Type="Number">0.8086363636363636</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Servizio Apicale - Avvocatura e supporto legale</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">1</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=SUM(RC[-4]:RC[-1])"><Data ss:Type="Number">1</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=RC[1]-RC[-1]"><Data ss:Type="Number">19</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=R3C2*RC[-7]"><Data ss:Type="Number">20</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC[-5]"><Data ss:Type="Number">0.05</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC[-6]"><Data ss:Type="Number">0.95</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Servizio Apicale -  Protezione Civile</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">4</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=SUM(RC[-4]:RC[-1])"><Data ss:Type="Number">9</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=RC[1]-RC[-1]"><Data ss:Type="Number">71</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=R3C2*RC[-7]"><Data ss:Type="Number">80</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0.55555555555555558</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0.44444444444444442</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC[-5]"><Data ss:Type="Number">0.1125</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC[-6]"><Data ss:Type="Number">0.88749999999999996</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Settore Affari Generali e attività produttive</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">62</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">56</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">105.5</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">27</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">58</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=SUM(RC[-4]:RC[-1])"><Data ss:Type="Number">246.5</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=RC[1]-RC[-1]"><Data ss:Type="Number">993.5</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=R3C2*RC[-7]"><Data ss:Type="Number">1240</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0.22718052738336714</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0.42799188640973629</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0.10953346855983773</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0.23529411764705882</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC[-5]"><Data ss:Type="Number">0.19879032258064516</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC[-6]"><Data ss:Type="Number">0.80120967741935489</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Settore Politiche sociali e di sostegno alla famiglia</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">41</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">18</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">39.5</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=SUM(RC[-4]:RC[-1])"><Data ss:Type="Number">65.5</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=RC[1]-RC[-1]"><Data ss:Type="Number">754.5</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=R3C2*RC[-7]"><Data ss:Type="Number">820</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0.27480916030534353</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0.60305343511450382</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0.12213740458015267</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC[-5]"><Data ss:Type="Number">7.9878048780487806E-2</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC[-6]"><Data ss:Type="Number">0.92012195121951224</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Settore Educazione, cultura e sport</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">48</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">33</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">72</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">126</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=SUM(RC[-4]:RC[-1])"><Data ss:Type="Number">231</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=RC[1]-RC[-1]"><Data ss:Type="Number">729</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=R3C2*RC[-7]"><Data ss:Type="Number">960</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0.14285714285714285</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0.31168831168831168</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0.54545454545454541</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC[-5]"><Data ss:Type="Number">0.24062500000000001</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC[-6]"><Data ss:Type="Number">0.75937500000000002</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Settore Pianificazione sviluppo territoriale trasporti ambiente</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">34</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">24</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">76</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">12</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=SUM(RC[-4]:RC[-1])"><Data ss:Type="Number">118</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=RC[1]-RC[-1]"><Data ss:Type="Number">562</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=R3C2*RC[-7]"><Data ss:Type="Number">680</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0.20338983050847459</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0.64406779661016944</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">5.0847457627118647E-2</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0.10169491525423729</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC[-5]"><Data ss:Type="Number">0.17352941176470588</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC[-6]"><Data ss:Type="Number">0.82647058823529407</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Settore Lavori Pubblici </Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">48</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">32</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">124.5</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">13</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=SUM(RC[-4]:RC[-1])"><Data ss:Type="Number">177.5</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=RC[1]-RC[-1]"><Data ss:Type="Number">782.5</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=R3C2*RC[-7]"><Data ss:Type="Number">960</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0.18028169014084508</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0.70140845070422531</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">4.507042253521127E-2</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">7.3239436619718309E-2</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC[-5]"><Data ss:Type="Number">0.18489583333333334</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC[-6]"><Data ss:Type="Number">0.81510416666666663</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Settore Finanziario Società Partecipate Gare e contratti e Patrimonio</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">37</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">34</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">76.5</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=SUM(RC[-4]:RC[-1])"><Data ss:Type="Number">119.5</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=RC[1]-RC[-1]"><Data ss:Type="Number">620.5</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=R3C2*RC[-7]"><Data ss:Type="Number">740</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0.28451882845188287</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0.64016736401673635</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">7.5313807531380755E-2</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC[-5]"><Data ss:Type="Number">0.16148648648648647</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=RC[-7]/RC[-6]"><Data ss:Type="Number">0.83851351351351355</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s71"><Data ss:Type="String">TOTALE</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s72" ss:Formula="=SUM(R[-13]C:R[-1]C)"><Data ss:Type="Number">345</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s73" ss:Formula="=SUM(R[-13]C:R[-1]C)"><Data ss:Type="Number">289</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s73" ss:Formula="=SUM(R[-13]C:R[-1]C)"><Data ss:Type="Number">630.5</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s73" ss:Formula="=SUM(R[-13]C:R[-1]C)"><Data ss:Type="Number">41</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s73" ss:Formula="=SUM(R[-13]C:R[-1]C)"><Data ss:Type="Number">258</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=SUM(RC[-4]:RC[-1])"><Data ss:Type="Number">1218.5</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=RC[1]-RC[-1]"><Data ss:Type="Number">5681.5</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s72" ss:Formula="=SUM(R[-13]C:R[-1]C)"><Data ss:Type="Number">6900</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s74" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0.23717685679113665</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s74" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0.51743947476405416</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s74" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">3.364792778005745E-2</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s74" ss:Formula="=RC[-7]/RC7"><Data ss:Type="Number">0.21173574066475173</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s74" ss:Formula="=RC[-7]/RC[-5]"><Data ss:Type="Number">0.17659420289855071</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
    <Cell ss:StyleID="s74" ss:Formula="=RC[-7]/RC[-6]"><Data ss:Type="Number">0.82340579710144923</Data><NamedCell
      ss:Name="Print_Area"/></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Layout x:Orientation="Landscape" x:CenterHorizontal="1" x:CenterVertical="1"/>
    <Header x:Margin="0.51181102362204722"/>
    <Footer x:Margin="0.51181102362204722"/>
    <PageMargins x:Bottom="0.98425196850393704" x:Left="0" x:Right="0"
     x:Top="0.98425196850393704"/>
   </PageSetup>
   <Print>
    <FitWidth>0</FitWidth>
    <FitHeight>0</FitHeight>
    <ValidPrinterInfo/>
    <PaperSizeIndex>9</PaperSizeIndex>
    <Scale>60</Scale>
    <HorizontalResolution>600</HorizontalResolution>
    <VerticalResolution>600</VerticalResolution>
   </Print>
   <Selected/>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>7</ActiveRow>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="Foglio2">
  <Table ss:ExpandedColumnCount="3" ss:ExpandedRowCount="29" x:FullColumns="1"
   x:FullRows="1">
   <Column ss:Index="2" ss:AutoFitWidth="0" ss:Width="294"/>
   <Column ss:AutoFitWidth="0" ss:Width="93.75"/>
   <Row ss:Index="16">
    <Cell ss:Index="2" ss:StyleID="s63"><Data ss:Type="String">GIORNATE LAVORATIVE MENSILI</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">23</Data></Cell>
   </Row>
   <Row ss:Height="25.5">
    <Cell ss:Index="2" ss:StyleID="s63"><Data ss:Type="String">STRUTTURA</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="String">TOTALE DIPENDENTI </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s67"><Data ss:Type="String">Settore dei servizi Direzione Generale.</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">10</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s67"><Data ss:Type="String">Settore Pianificazione e territorio</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">32</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s67"><Data ss:Type="String">Settore politiche educative,culturali, sportive e del tempo libero</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">14</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s67"><Data ss:Type="String">Settore Politiche di finanza e fiscalità locale</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">28</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s67"><Data ss:Type="String">Settore Lavori Pubblici </Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">54</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s67"><Data ss:Type="String">Settore Attività Produttive e Società Partecipate/Rete Servizi di Informazione</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">19</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s67"><Data ss:Type="String">Setttore Corpo di Polizia Locale</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">58</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s67"><Data ss:Type="String">Settore Politiche Sociali e di supporto alla famiglia</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">51</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s67"><Data ss:Type="String">Settore Musei d'Arte, Storia e Scienze</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">12</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s67"><Data ss:Type="String">Settore Servizi Istituzionali/ Gestione Risorse Umane</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">61</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s67"><Data ss:Type="String">Settore Biblioteca civica</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">18</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s71"><Data ss:Type="String">TOTALE</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">357</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <PageMargins x:Left="0.75000000000000011" x:Right="0.75000000000000011"/>
   </PageSetup>
   <Print>
    <FitWidth>0</FitWidth>
    <FitHeight>0</FitHeight>
    <ValidPrinterInfo/>
    <PaperSizeIndex>0</PaperSizeIndex>
    <VerticalResolution>0</VerticalResolution>
    <NumberofCopies>0</NumberofCopies>
   </Print>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="Foglio3">
  <Table ss:ExpandedColumnCount="1" ss:ExpandedRowCount="14" x:FullColumns="1"
   x:FullRows="1">
   <Column ss:AutoFitWidth="0" ss:Width="72"/>
   <Row ss:Height="18">
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:Height="18">
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:Height="18">
    <Cell ss:StyleID="s76"/>
   </Row>
   <Row ss:Height="18">
    <Cell ss:StyleID="s76"/>
   </Row>
   <Row ss:Height="18">
    <Cell ss:StyleID="s76"/>
   </Row>
   <Row ss:Height="18">
    <Cell ss:StyleID="s76"/>
   </Row>
   <Row ss:Height="18">
    <Cell ss:StyleID="s76"/>
   </Row>
   <Row ss:Height="18">
    <Cell ss:StyleID="s76"/>
   </Row>
   <Row ss:Height="18">
    <Cell ss:StyleID="s76"/>
   </Row>
   <Row ss:Height="18">
    <Cell ss:StyleID="s76"/>
   </Row>
   <Row ss:Height="18">
    <Cell ss:StyleID="s76"/>
   </Row>
   <Row ss:Height="18">
    <Cell ss:StyleID="s76"/>
   </Row>
   <Row ss:Height="18">
    <Cell ss:StyleID="s76"/>
   </Row>
   <Row ss:Height="18">
    <Cell ss:StyleID="s77"/>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <PageMargins x:Left="0.75000000000000011" x:Right="0.75000000000000011"/>
   </PageSetup>
   <Print>
    <FitWidth>0</FitWidth>
    <FitHeight>0</FitHeight>
    <ValidPrinterInfo/>
    <PaperSizeIndex>0</PaperSizeIndex>
    <VerticalResolution>0</VerticalResolution>
    <NumberofCopies>0</NumberofCopies>
   </Print>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
</Workbook>
